| |
|
|
|
Group |
|
| |
|
|
|
2005 |
|
2004 |
|
| |
Note |
|
|
Rm |
|
Rm |
|
Operating activities
|
|
|
|
|
|
|
|
| Cash receipts from customers |
29.2 |
|
|
83 535 |
|
72 393 |
|
| Cash paid to customers, employees and suppliers |
29.3 |
|
|
(67 527) |
|
(58 330) |
|
| Dividends received |
29.4 |
|
|
3 012 |
|
2 487 |
|
| Net cash flows from operating activities |
29.1 |
|
|
19 020 |
|
16 550 |
|
| |
|
|
|
|
|
|
|
Changes in operating funds
|
|
|
|
|
|
|
|
| Increase in income-earning assets |
29.5 |
|
|
(58 829) |
|
(48 374) |
|
| Increase in deposits and other liabilities |
29.6 |
|
|
89 143 |
|
51 784 |
|
| Net cash flows from operating funds |
|
|
|
30 314 |
|
3 410 |
|
| Taxation paid |
29.7 |
|
|
(2 419) |
|
(2 883) |
|
| |
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
| Capital expenditure on property |
|
|
|
(395) |
|
(147) |
|
| equipment, furniture and vehicles |
|
|
|
(1 054) |
|
(1 094) |
|
| intangible assets |
|
|
|
(203) |
|
(142) |
|
| Proceeds from sale of property |
|
|
|
124 |
|
130 |
|
| equipment, furniture and vehicles |
|
|
|
187 |
|
194 |
|
| Net (purchase)/sale of investment properties |
|
|
|
(709) |
|
338 |
|
| Proceeds from sale of shares in business operations |
|
|
|
|
|
26 |
|
| Net increase in investments by insurance operations |
|
|
|
(682) |
|
(1 196) |
|
| Net disposal of reinsurance assets and other investments |
|
|
|
73 |
|
654 |
|
| Net cash (paid)/received on acquisition of subsidiaries |
29.8 |
|
|
(1 771) |
|
1 688 |
|
| Increase of investments in existing subsidiaries |
|
|
|
(526) |
|
|
|
| Investment in associates |
|
|
|
(421) |
|
|
|
| Net cash flows (used in)/from investing activities |
|
|
|
(5 377) |
|
451 |
|
| |
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
| Proceeds from issue of share capital to shareholders |
|
|
|
245 |
|
3 252 |
|
| Net proceeds from issue and repurchase of share capital to minorities |
|
|
|
22 |
|
93 |
|
| Repurchase of company shares |
|
|
|
(679) |
|
|
|
| Repayment of convertible debentures |
|
|
|
|
|
(1 541) |
|
| Net Tutuwa transaction payment |
|
|
|
|
|
(4 885) |
|
| Tutuwa transaction payment |
|
|
|
|
|
(5 341) |
|
| Proceeds received by Liberty Holdings |
|
|
|
|
|
456 |
|
| Increase in subordinated bonds |
|
|
|
2 966 |
|
2 627 |
|
| Dividends paid |
29.9 |
|
|
(4 461) |
|
(2 947) |
|
| Net cash flows used in financing activities |
|
|
|
(1 907) |
|
(3 401) |
|
| Effects of exchange rate changes on cash and cash equivalents |
|
|
|
2 368 |
|
(4 402) |
|
| Net increase in cash and cash equivalents |
|
|
|
41 999 |
|
9 725 |
|
| Cash and cash equivalents at beginning of the year |
|
|
|
59 303 |
|
49 578 |
|
| Reclassified to disposal groups held for sale |
30 |
|
|
(137) |
|
|
|
| Cash and cash equivalents at end of the year |
29.10 |
|
|
101 165 |
|
59 303 |
|